Worksheet 04 · Return on cash

Cash on cash return calculator

Cash-on-cash return is a year's pre-tax cash flow divided by the total cash you invested. If $75,000 of down payment, closing costs and repairs produces $2,237 of cash flow after the mortgage, the cash-on-cash return is 2.98%.

Cap Rate Calculator editorial teamUpdated 5 sources

Worksheet 04

Cash-on-cash return

Year one, before income tax

Cash you put in

$
%
$
$

Loan

%
years

Income and costs

$
$
%
$
Cash-on-cash return2.98%annual cash flow ÷ cash invested
Annual cash flow$2,237$186 a month
Cash invested$75,000
Cap rate6.73%for comparison
Cash invested
Down payment$62,500
Closing costs$7,500
Upfront repairs$5,000
Total cash invested$75,000
Annual cash flow
Effective gross income$24,510
Less: Operating expenses($7,680)
Net operating income$16,830
Less: Debt service($14,593)
Cash flow before tax$2,237
Cash-on-cash = cash flow ÷ cash invested2.98%

DSCR at these numbers: 1.15×. Monthly principal and interest: $1,216.

Formula. Cash-on-cash = annual pre-tax cash flow ÷ total cash invested. Cash flow = NOI − 12 × monthly principal and interest. Cash invested = down payment + closing costs + upfront repairs.

Cash on cash return formula

Cash-on-cash return is annual before-tax cash flow divided by the equity (cash) invested, expressed as a percentage; it is also called the equity dividend rate.[1]

Cash-on-cash=Annual pre-tax cash flowTotal cash invested
  • Annual pre-tax cash flow is net operating income minus the year's mortgage payments (principal and interest).
  • Total cash invested is everything that came out of your pocket to buy the property and make it rentable. This calculator counts the down payment, closing costs and initial repairs. The CFPB puts typical closing costs at 2% to 5% of the purchase price.[2]

Example from the worksheet: NOI of $16,830 minus $14,593 of payments leaves $2,237. Divided by $75,000 invested, that is 2.98%.

How leverage changes cash-on-cash

Borrowing raises the cash-on-cash return only when the property earns more on its price than the loan costs to carry. The same property, at four down payments:

Down paymentCash investedAnnual cash flowCash-on-cash
All cash$262,500$16,8306.41%
50%$137,500$7,1015.16%
25%$75,000$2,2372.98%
20%$62,500$1,2642.02%

The test is the loan constant: the year's payments divided by the loan amount. At 6.75% over 30 years it is 7.78%, above the 6.73% cap rate (a loan constant always exceeds the interest rate[3]), so every extra borrowed dollar pulls the cash return down. With a loan constant below the cap rate, the order reverses. Lenders also limit how much you can borrow on an investment property; Fannie Mae's eligibility matrix allows up to 85% loan-to-value on a one-unit investment purchase and 75% on two to four units, against up to 97% for a one-unit home you live in.[4]

Cash-on-cash vs cap rate vs ROI

MeasureNumeratorDenominatorIncludes the loan?
Cap rateNOIPrice or valueNo
Cash-on-cashCash flow after debt serviceCash investedYes
ROI / IRRCash flow + loan paydown + sale profitCash investedYes, over the whole holding period

The cap rate vs cash-on-cash guide works through one property with four loans. Cash-on-cash is a year-one cash measure. It leaves out loan paydown, appreciation and tax effects, so two properties with the same cash-on-cash can produce very different total returns. It also says nothing about risk, and all investments carry some.[5]

Common mistakes

  • Leaving out closing costs or repairs. Using only the down payment overstates the return.
  • Counting taxes and insurance twice. If they are in operating expenses, do not add them to the mortgage payment as well.
  • Skipping vacancy and reserves. A return based on 12 full months and no repairs is a best case, not a forecast.
  • Comparing with a cap rate. The two answer different questions; see the table above.

For itemized expenses use the rental property calculator; to check whether the rent covers the loan, use the DSCR calculator; for a property you refinance after renovating, the BRRRR calculator measures cash-on-cash on the cash left in the deal.

Frequently asked questions

What is cash on cash return?

Cash-on-cash return is the year's before-tax cash flow from a property, after mortgage payments, divided by the cash you invested in it. It measures the yield on your own money, not on the full price.

What is a good cash-on-cash return?

It depends on what else you could earn on the same cash, on how much risk the property carries and on how much work it takes. Compare it with your alternatives rather than with a fixed target.

Is cash-on-cash return the same as ROI?

No. Cash-on-cash covers one year of cash flow. ROI usually includes loan paydown and the profit on a sale as well.

Does cash-on-cash include appreciation?

No. It only counts the cash the property paid out during the year.

Can cash-on-cash return be negative?

Yes, when the mortgage payments exceed NOI. You are then adding cash each month to hold the property.

Sources

  1. Etter, W. E. Expected Rate of Return: More than Interest (Publication 1145) · Real Estate Center at Texas A&M University, Fall 1996
  2. Figure out how much you want to spend (Owning a Home) · Consumer Financial Protection Bureau, February 18, 2026
  3. Etter, W. E. Calculating Mortgage Loans (Publication 923) · Real Estate Center at Texas A&M University, April 1992, reprinted June 1995
  4. Eligibility Matrix · Fannie Mae, August 5, 2026
  5. What is Risk? · U.S. Securities and Exchange Commission, Investor.gov, n.d.