Worksheet 05 · Operating statement

NOI calculator (net operating income)

Net operating income (NOI) is a property's yearly income after vacancy and operating expenses, before the mortgage and income tax. The eight-unit example below collects $111,108 and spends $49,838 to run, for an NOI of $61,270.

Cap Rate Calculator editorial teamUpdated 3 sources

Worksheet 05

Net operating income

An itemized operating statement for one year

Income

$
$
%

Fixed costs

$
$
$
$
$
$

Costs that scale with rent

%
%
%

Optional

$
Net operating income$61,270$5,106 a month
Operating expense ratio44.9%expenses ÷ EGI
Cap rate at this price4.08%NOI ÷ price
Annual operating statement
Gross potential income$118,200
Less: Vacancy and credit loss (6.0%)($7,092)
Effective gross income$111,108
Less: Property taxes($14,500)
Less: Insurance($6,200)
Less: Utilities paid by owner($6,240)
Less: Other operating costs($3,600)
Less: Repairs and maintenance (6% of rent)($6,912)
Less: Capital reserves (4% of rent)($4,608)
Less: Property management (7% of collected income)($7,778)
Total operating expenses($49,838)
Net operating income (NOI)$61,270
Where each dollar of gross income goes
  • Vacancy 6%
  • Operating expenses 42%
  • NOI 52%

Formula. NOI = gross potential income − vacancy and credit loss − operating expenses. Operating expense ratio = operating expenses ÷ effective gross income.

NOI formula: how to calculate NOI

NOI equals effective gross income minus operating expenses, where effective gross income is potential rent and other income less vacancy and collection loss.[1]

NOI=Gross potential income − vacancy − operating expenses
The eight-unit example, one year
LineAmount
Gross potential income$118,200
Less vacancy and credit loss (6%)($7,092)
Effective gross income$111,108
Less property taxes($14,500)
Less insurance($6,200)
Less utilities paid by owner($6,240)
Less other operating costs($3,600)
Less repairs and maintenance (6% of rent)($6,912)
Less capital reserves (4% of rent)($4,608)
Less property management (7% of collected income)($7,778)
Net operating income$61,270
Operating expense ratio44.9%

What counts as an operating expense

An operating expense is a recurring cost of running the property; financing and the owner's taxes are not. Fannie Mae's underwriting rules list interest, principal payments, depreciation, amortization and financing fees as items not to include.[1] The usual lines:

  • Property taxes and insurance, from the actual bill and a current quote.
  • Repairs and maintenance: routine fixes, turnover painting, service calls.
  • Management: a fee on collected rent if you hire a manager, or a fair cost for your own time.
  • Owner-paid utilities, HOA dues, landscaping, snow and trash.
  • Replacement reserves: money set aside each year for items that wear out, such as roofs, appliances and parking lots. Fannie Mae requires at least $200 per unit per year and subtracts it just below NOI; this worksheet keeps reserves among the operating lines, which is more conservative.[1]

Left out of NOI: mortgage principal and interest, depreciation, the cost of major improvements (as opposed to reserves for them), income tax and one-time acquisition costs. For tax returns the rules differ: mortgage interest and depreciation are deductible rental expenses, and improvements are depreciated rather than deducted at once.[3]

How lenders underwrite NOI

Agency lenders do not take a seller's NOI at face value; they apply minimums. Fannie Mae's multifamily guide sets these floors among others:[1]

LineFannie Mae multifamily minimum
Vacancy, concessions and bad debtThe greater of the actual collection gap or 5% of gross potential rent
Management feeThe greatest of 3% of effective gross income, the actual fee or the appraiser's market fee
Real estate taxesThe greater of the actual future full-year bill or the prior year × 103%
InsuranceA new 12-month quote, or 105%–110% of the current cost depending on time left on the policy
Replacement reserve (below NOI)At least $200 per unit per year
Not incomeSecurity deposits, insurance proceeds, interest income, gain on sale

Applying the same floors to your own numbers is a good way to see the NOI a lender is likely to use.

Operating expense ratio formula

The operating expense ratio is operating expenses divided by effective gross income; in the example it is 44.9%. It is a quick check on whether an expense budget is complete. A seller's statement that shows a much lower ratio than similar buildings usually leaves something out, often management, reserves or a tax reassessment after the sale.

Using NOI

Actual vs pro formaA trailing-12-month NOI uses what the property actually collected and spent. A pro forma NOI uses projected rents and budgets. When buying, compare both and ask why they differ.

Frequently asked questions

What is NOI in real estate?

Net operating income is a property's annual income after vacancy and operating expenses, before debt service, depreciation and income tax. It measures what the building itself earns.

Does NOI include the mortgage payment?

No. Debt service is subtracted after NOI. That keeps NOI comparable between buyers who use different loans.

Is property tax included in NOI?

Yes. Property taxes are an operating expense and are subtracted before NOI. Income tax is not.

Is NOI the same as cash flow?

Only for a property with no loan. With a mortgage, cash flow is NOI minus the year's payments.

Sources

  1. 203.01 Underwritten Net Cash Flow (Multifamily Selling and Servicing Guide, Part II, Ch. 2) · Fannie Mae, accessed November 13, 2026
  2. Etter, W. E. Direct Capitalization Versus Discounted Cash Flow Analysis (Publication 1051) · Real Estate Center at Texas A&M University, Fall 1994
  3. Publication 527 (2025), Residential Rental Property · Internal Revenue Service, for 2025 returns